For saleSingle family
$286,000
42357 439th Ave
Perham MN 56573
4 beds, 2 baths, 1,728 sqft
42357 439th Ave is a 4 beds, 2 baths, 1,728 sqft single family home for sale at $286,000 in Perham MN 56573. At 20% down it rents for an estimated $2,800/mo and returns $758/mo a month at a 9.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,800/mo
- Monthly cash flow
- $758/mo
- Cap rate
- 9.8%
- Cash-on-cash
- 15.9%
- Max offer
- $286,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading