For saleSingle family

$234,900

3707 Oliver Ave N

Minneapolis MN 55412

3 beds, 1 bath, 1,718 sqft

3707 Oliver Ave N is a 3 beds, 1 bath, 1,718 sqft single family home for sale at $234,900 in Minneapolis MN 55412. At 20% down it rents for an estimated $1,950/mo and returns $273/mo a month at a 8.1% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,950/mo
Monthly cash flow
$273/mo
Cap rate
8.1%
Cash-on-cash
7.0%
Max offer
$230,000

Offer ≤ $230,000 (2% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading