For saleSingle family
$167,500
202 Ashland Ave
Carlton MN 55718
3 beds, 1 bath, 1,046 sqft
202 Ashland Ave is a 3 beds, 1 bath, 1,046 sqft single family home for sale at $167,500 in Carlton MN 55718. At 20% down it rents for an estimated $1,850/mo and returns $675/mo a month at a 11.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,850/mo
- Monthly cash flow
- $675/mo
- Cap rate
- 11.4%
- Cash-on-cash
- 24.2%
- Max offer
- $167,500
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.