For saleMulti-family
$325,000
13125 Sylvan Ave
Lindstrom MN 55045
5 beds, 2 baths, 1,330 sqft
13125 Sylvan Ave is a 5 beds, 2 baths, 1,330 sqft multi-family home for sale at $325,000 in Lindstrom MN 55045. At 20% down it rents for an estimated $4,000/mo and returns $1,771/mo a month at a 12.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,000/mo
- Monthly cash flow
- $1,771/mo
- Cap rate
- 12.9%
- Cash-on-cash
- 32.7%
- Max offer
- $325,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.