For saleSingle family
$259,000
2028 16th St S
Moorhead MN 56560
4 beds, 2 baths, 1,872 sqft
2028 16th St S is a 4 beds, 2 baths, 1,872 sqft single family home for sale at $259,000 in Moorhead MN 56560. At 20% down it rents for an estimated $2,200/mo and returns $351/mo a month at a 8.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,200/mo
- Monthly cash flow
- $351/mo
- Cap rate
- 8.3%
- Cash-on-cash
- 8.1%
- Max offer
- $259,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading