For saleSingle family
$209,900
1805 Fulham St
Lauderdale MN 55113
3 beds, 1 bath, 1,075 sqft
1805 Fulham St is a 3 beds, 1 bath, 1,075 sqft single family home for sale at $209,900 in Lauderdale MN 55113. At 20% down it rents for an estimated $2,100/mo and returns $628/mo a month at a 10.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,100/mo
- Monthly cash flow
- $628/mo
- Cap rate
- 10.1%
- Cash-on-cash
- 17.9%
- Max offer
- $209,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.