For saleSingle family
$209,900
1805 Fulham St
Lauderdale MN 55113
3 beds, 1 bath, 1,075 sqft
1805 Fulham St is a 3 beds, 1 bath, 1,075 sqft single family home for sale at $209,900 in Lauderdale MN 55113. At 20% down it rents for an estimated $1,925/mo and returns $427/mo a month at a 9.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,925/mo
- Monthly cash flow
- $427/mo
- Cap rate
- 9.1%
- Cash-on-cash
- 12.2%
- Max offer
- $209,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading