For saleMulti-family
$275,000
696 5th St E
Saint Paul MN 55106
4 beds, 2 baths, 2,045 sqft
696 5th St E is a 4 beds, 2 baths, 2,045 sqft multi-family home for sale at $275,000 in Saint Paul MN 55106. At 20% down it rents for an estimated $2,800/mo and returns $837/mo a month at a 10.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,800/mo
- Monthly cash flow
- $837/mo
- Cap rate
- 10.3%
- Cash-on-cash
- 18.3%
- Max offer
- $275,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading