For saleTownhouse
$194,900
2933 69th Ln N
Brooklyn Center MN 55430
3 beds, 2 baths, 1,256 sqft
2933 69th Ln N is a 3 beds, 2 baths, 1,256 sqft townhouse home for sale at $194,900 in Brooklyn Center MN 55430. At 20% down it rents for an estimated $1,850/mo and returns $298/mo a month at a 8.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,850/mo
- Monthly cash flow
- $298/mo
- Cap rate
- 8.5%
- Cash-on-cash
- 9.2%
- Max offer
- $194,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading