For saleSingle family
$79,900
826 S 6th Ave
Saint James MN 56081
3 beds, 2.5 baths, 2,080 sqft
826 S 6th Ave is a 3 beds, 2.5 baths, 2,080 sqft single family home for sale at $79,900 in Saint James MN 56081. At 20% down it rents for an estimated $1,000/mo and returns $440/mo a month at a 13.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,000/mo
- Monthly cash flow
- $440/mo
- Cap rate
- 13.1%
- Cash-on-cash
- 33.0%
- Max offer
- $79,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.