For saleSingle family
$319,900
7925 Penn Ave N
Brooklyn Park MN 55444
3 beds, 2 baths, 1,992 sqft
7925 Penn Ave N is a 3 beds, 2 baths, 1,992 sqft single family home for sale at $319,900 in Brooklyn Park MN 55444. At 20% down it rents for an estimated $2,375/mo and returns $131/mo a month at a 7.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,375/mo
- Monthly cash flow
- $131/mo
- Cap rate
- 7.0%
- Cash-on-cash
- 2.5%
- Max offer
- $284,500
Offer ≤ $284,500 (11% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.