For saleCondo
$219,900
2727 W 43rd St Apt 103
Minneapolis MN 55410
2 beds, 1 bath, 904 sqft
2727 W 43rd St Apt 103 is a 2 beds, 1 bath, 904 sqft condo home for sale at $219,900 in Minneapolis MN 55410. At 20% down it rents for an estimated $1,500/mo and returns -$883/mo a month at a 1.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,500/mo
- Monthly cash flow
- -$883/mo
- Cap rate
- 1.8%
- Cash-on-cash
- -24.1%
- Max offer
- $74,000
Offer ≤ $74,000 (66% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading