For saleCondo
$750,000
2950 Dean Pkwy Apt 2103
Minneapolis MN 55416
3 beds, 3 baths, 2,175 sqft
2950 Dean Pkwy Apt 2103 is a 3 beds, 3 baths, 2,175 sqft condo home for sale at $750,000 in Minneapolis MN 55416. At 20% down it rents for an estimated $1,800/mo and returns -$5,626/mo a month at a -2.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,800/mo
- Monthly cash flow
- -$5,626/mo
- Cap rate
- -2.3%
- Cash-on-cash
- -45.0%
No price makes this work for a 1.2 DSCR and 8% cash-on-cash with your numbers. Pass or change your criteria.
Loading