For saleSingle family
$104,000
1116 N Armstrong Blvd
Saint James MN 56081
2 beds, 1.5 baths, 1,520 sqft
1116 N Armstrong Blvd is a 2 beds, 1.5 baths, 1,520 sqft single family home for sale at $104,000 in Saint James MN 56081. At 20% down it rents for an estimated $900/mo and returns $171/mo a month at a 8.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $900/mo
- Monthly cash flow
- $171/mo
- Cap rate
- 8.5%
- Cash-on-cash
- 9.8%
- Max offer
- $104,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.