For saleSingle family
$370,000
714 10th St
Hawley MN 56549
6 beds, 2 baths, 3,140 sqft
714 10th St is a 6 beds, 2 baths, 3,140 sqft single family home for sale at $370,000 in Hawley MN 56549. At 20% down it rents for an estimated $1,025/mo and returns -$1,616/mo a month at a 1.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,025/mo
- Monthly cash flow
- -$1,616/mo
- Cap rate
- 1.4%
- Cash-on-cash
- -26.2%
- Max offer
- $122,500
Offer ≤ $122,500 (67% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading