For saleSingle family
$119,000
702 NW 6th St
Chisholm MN 55746
3 beds, 1.5 baths, 1,567 sqft
702 NW 6th St is a 3 beds, 1.5 baths, 1,567 sqft single family home for sale at $119,000 in Chisholm MN 55746. At 20% down it rents for an estimated $1,400/mo and returns $550/mo a month at a 12.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,400/mo
- Monthly cash flow
- $550/mo
- Cap rate
- 12.2%
- Cash-on-cash
- 27.8%
- Max offer
- $119,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading