For saleMulti-family

$629,900

3018 Chicago Ave

Minneapolis MN 55407

12 beds, 5 baths, 4,439 sqft

3018 Chicago Ave is a 12 beds, 5 baths, 4,439 sqft multi-family home for sale at $629,900 in Minneapolis MN 55407. At 20% down it rents for an estimated $6,150/mo and returns $1,653/mo a month at a 9.8% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$6,150/mo
Monthly cash flow
$1,653/mo
Cap rate
9.8%
Cash-on-cash
15.7%
Max offer
$629,900

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading