For saleCondo
$98,000
2616 Harriet Ave Apt 110
Minneapolis MN 55408
1 bed, 1 bath
2616 Harriet Ave Apt 110 is a 1 bed, 1 bath condo home for sale at $98,000 in Minneapolis MN 55408. At 20% down it rents for an estimated $1,300/mo and returns $210/mo a month at a 9.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,300/mo
- Monthly cash flow
- $210/mo
- Cap rate
- 9.1%
- Cash-on-cash
- 12.8%
- Max offer
- $98,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.