For saleSingle family
$330,000
635 8th St NW
Chisholm MN 55719
3 beds, 2 baths, 3,242 sqft
635 8th St NW is a 3 beds, 2 baths, 3,242 sqft single family home for sale at $330,000 in Chisholm MN 55719. At 20% down it rents for an estimated $1,400/mo and returns -$956/mo a month at a 3.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,400/mo
- Monthly cash flow
- -$956/mo
- Cap rate
- 3.2%
- Cash-on-cash
- -17.4%
- Max offer
- $166,000
Offer ≤ $166,000 (50% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading