For saleMulti-family
$299,900
910 Wilson Ave
Saint Paul MN 55106
5 beds, 3 baths, 1,191 sqft
910 Wilson Ave is a 5 beds, 3 baths, 1,191 sqft multi-family home for sale at $299,900 in Saint Paul MN 55106. At 20% down it rents for an estimated $3,800/mo and returns $1,659/mo a month at a 13.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,800/mo
- Monthly cash flow
- $1,659/mo
- Cap rate
- 13.3%
- Cash-on-cash
- 33.2%
- Max offer
- $299,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading