For saleMulti-family
$299,900
910 Wilson Ave
Saint Paul MN 55106
5 beds, 3 baths, 1,191 sqft
910 Wilson Ave is a 5 beds, 3 baths, 1,191 sqft multi-family home for sale at $299,900 in Saint Paul MN 55106. At 20% down it rents for an estimated $4,200/mo and returns $2,097/mo a month at a 14.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,200/mo
- Monthly cash flow
- $2,097/mo
- Cap rate
- 14.9%
- Cash-on-cash
- 41.9%
- Max offer
- $299,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.