For saleCondo
$65,000
10113 W 34th St Apt 338
Hopkins MN 55305
1 bed, 1 bath, 750 sqft
10113 W 34th St Apt 338 is a 1 bed, 1 bath, 750 sqft condo home for sale at $65,000 in Hopkins MN 55305. At 20% down it rents for an estimated $1,375/mo and returns $276/mo a month at a 11.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,375/mo
- Monthly cash flow
- $276/mo
- Cap rate
- 11.6%
- Cash-on-cash
- 25.5%
- Max offer
- $65,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.