For saleSingle family
$349,000
832 Birch St S Unit 1190
Cambridge MN 55008
6 beds, 2 baths, 2,869 sqft
832 Birch St S Unit 1190 is a 6 beds, 2 baths, 2,869 sqft single family home for sale at $349,000 in Cambridge MN 55008. At 20% down it rents for an estimated $3,125/mo and returns $634/mo a month at a 8.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,125/mo
- Monthly cash flow
- $634/mo
- Cap rate
- 8.8%
- Cash-on-cash
- 10.9%
- Max offer
- $349,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading