For saleMulti-family

$299,000

669 Old Highway 8 NW

New Brighton MN 55112

4 beds, 2 baths, 864 sqft

669 Old Highway 8 NW is a 4 beds, 2 baths, 864 sqft multi-family home for sale at $299,000 in New Brighton MN 55112. At 20% down it rents for an estimated $2,550/mo and returns $416/mo a month at a 8.3% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,550/mo
Monthly cash flow
$416/mo
Cap rate
8.3%
Cash-on-cash
8.3%
Max offer
$299,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading