For saleTownhouse
$214,900
1229 Highpoint Curv
Shakopee MN 55379
2 beds, 1.5 baths, 1,031 sqft
1229 Highpoint Curv is a 2 beds, 1.5 baths, 1,031 sqft townhouse home for sale at $214,900 in Shakopee MN 55379. At 20% down it rents for an estimated $1,850/mo and returns $91/mo a month at a 7.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,850/mo
- Monthly cash flow
- $91/mo
- Cap rate
- 7.0%
- Cash-on-cash
- 2.5%
- Max offer
- $190,000
Offer ≤ $190,000 (12% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.