For saleSingle family
$150,000
3542 Aldrich Ave N
Minneapolis MN 55412
2 beds, 1 bath, 740 sqft
3542 Aldrich Ave N is a 2 beds, 1 bath, 740 sqft single family home for sale at $150,000 in Minneapolis MN 55412. At 20% down it rents for an estimated $1,575/mo and returns $523/mo a month at a 10.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,575/mo
- Monthly cash flow
- $523/mo
- Cap rate
- 10.7%
- Cash-on-cash
- 20.9%
- Max offer
- $150,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.