For saleSingle family
$75,000
320 5th Ave S
South Saint Paul MN 55075
2 beds, 1 bath, 1,128 sqft
320 5th Ave S is a 2 beds, 1 bath, 1,128 sqft single family home for sale at $75,000 in South Saint Paul MN 55075. At 20% down it rents for an estimated $1,325/mo and returns $790/mo a month at a 19.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,325/mo
- Monthly cash flow
- $790/mo
- Cap rate
- 19.3%
- Cash-on-cash
- 63.2%
- Max offer
- $75,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading