For saleSingle family
$174,900
3904 Clinton Ave
Minneapolis MN 55409
2 beds, 1 bath, 768 sqft
3904 Clinton Ave is a 2 beds, 1 bath, 768 sqft single family home for sale at $174,900 in Minneapolis MN 55409. At 20% down it rents for an estimated $1,500/mo and returns $251/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,500/mo
- Monthly cash flow
- $251/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 8.6%
- Max offer
- $174,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading