For saleMulti-family
$219,500
303 W 4th St
Duluth MN 55806
4 beds, 2 baths, 1,710 sqft
303 W 4th St is a 4 beds, 2 baths, 1,710 sqft multi-family home for sale at $219,500 in Duluth MN 55806. At 20% down it rents for an estimated $2,500/mo and returns $961/mo a month at a 11.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,500/mo
- Monthly cash flow
- $961/mo
- Cap rate
- 11.8%
- Cash-on-cash
- 26.3%
- Max offer
- $219,500
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.