For saleSingle family

$320,000

6717 65th Ave N

Brooklyn Park MN 55428

4 beds, 2 baths, 1,842 sqft

6717 65th Ave N is a 4 beds, 2 baths, 1,842 sqft single family home for sale at $320,000 in Brooklyn Park MN 55428. At 20% down it rents for an estimated $2,575/mo and returns $291/mo a month at a 7.8% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,575/mo
Monthly cash flow
$291/mo
Cap rate
7.8%
Cash-on-cash
5.4%
Max offer
$304,000

Offer ≤ $304,000 (5% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading