For saleSingle family
$90,000
3915 18th Ave S
Minneapolis MN 55407
2 beds, 1 bath, 900 sqft
3915 18th Ave S is a 2 beds, 1 bath, 900 sqft single family home for sale at $90,000 in Minneapolis MN 55407. At 20% down it rents for an estimated $1,450/mo and returns $808/mo a month at a 17.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,450/mo
- Monthly cash flow
- $808/mo
- Cap rate
- 17.4%
- Cash-on-cash
- 53.8%
- Max offer
- $90,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading