For saleSingle family
$350,000
2359 17th Ave E
North Saint Paul MN 55109
6 beds, 2 baths, 2,133 sqft
2359 17th Ave E is a 6 beds, 2 baths, 2,133 sqft single family home for sale at $350,000 in North Saint Paul MN 55109. At 20% down it rents for an estimated $3,725/mo and returns $1,270/mo a month at a 10.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,725/mo
- Monthly cash flow
- $1,270/mo
- Cap rate
- 10.9%
- Cash-on-cash
- 21.8%
- Max offer
- $350,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.