For saleSingle family

$479,900

3067 Alexander Ln

Mound MN 55364

4 beds, 3 baths, 2,368 sqft

3067 Alexander Ln is a 4 beds, 3 baths, 2,368 sqft single family home for sale at $479,900 in Mound MN 55364. At 20% down it rents for an estimated $4,200/mo and returns $774/mo a month at a 8.6% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$4,200/mo
Monthly cash flow
$774/mo
Cap rate
8.6%
Cash-on-cash
9.7%
Max offer
$479,900

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading