For saleMulti-family
$385,000
513 Winslow Ave
Saint Paul MN 55107
8 beds, 4 baths, 3,242 sqft
513 Winslow Ave is a 8 beds, 4 baths, 3,242 sqft multi-family home for sale at $385,000 in Saint Paul MN 55107. At 20% down it rents for an estimated $3,800/mo and returns $1,052/mo a month at a 9.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,800/mo
- Monthly cash flow
- $1,052/mo
- Cap rate
- 9.9%
- Cash-on-cash
- 16.4%
- Max offer
- $385,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading