For saleSingle family
$199,000
1069 Seminole Ave
West Saint Paul MN 55118
2 beds, 1,200 sqft
1069 Seminole Ave is a 2 beds, 1,200 sqft single family home for sale at $199,000 in West Saint Paul MN 55118. At 20% down it rents for an estimated $1,925/mo and returns $529/mo a month at a 9.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,925/mo
- Monthly cash flow
- $529/mo
- Cap rate
- 9.7%
- Cash-on-cash
- 16.0%
- Max offer
- $199,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.