For saleSingle family
$175,000
409 View St
Saint Paul MN 55102
2 beds, 2 baths, 717 sqft
409 View St is a 2 beds, 2 baths, 717 sqft single family home for sale at $175,000 in Saint Paul MN 55102. At 20% down it rents for an estimated $1,550/mo and returns $301/mo a month at a 8.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,550/mo
- Monthly cash flow
- $301/mo
- Cap rate
- 8.7%
- Cash-on-cash
- 10.3%
- Max offer
- $175,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading