For saleMulti-family

$799,900

4513 Bryant Ave S

Minneapolis MN 55419

8 beds, 4 baths, 4,356 sqft

4513 Bryant Ave S is a 8 beds, 4 baths, 4,356 sqft multi-family home for sale at $799,900 in Minneapolis MN 55419. At 20% down it rents for an estimated $7,000/mo and returns $1,390/mo a month at a 8.6% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$7,000/mo
Monthly cash flow
$1,390/mo
Cap rate
8.6%
Cash-on-cash
10.4%
Max offer
$799,900

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.