For saleSingle family
$46,000
921 North Hwy
Jackson MN 56143
3 beds, 1.5 baths, 748 sqft
921 North Hwy is a 3 beds, 1.5 baths, 748 sqft single family home for sale at $46,000 in Jackson MN 56143. At 20% down it rents for an estimated $925/mo and returns $597/mo a month at a 22.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $925/mo
- Monthly cash flow
- $597/mo
- Cap rate
- 22.2%
- Cash-on-cash
- 77.8%
- Max offer
- $46,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading