For saleTownhouse
$234,500
9558 Kingsview Ln N
Maple Grove MN 55369
2 beds, 1 bath, 1,012 sqft
9558 Kingsview Ln N is a 2 beds, 1 bath, 1,012 sqft townhouse home for sale at $234,500 in Maple Grove MN 55369. At 20% down it rents for an estimated $2,150/mo and returns $218/mo a month at a 7.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,150/mo
- Monthly cash flow
- $218/mo
- Cap rate
- 7.6%
- Cash-on-cash
- 5.6%
- Max offer
- $222,500
Offer ≤ $222,500 (5% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.