For saleMulti-family
$599,900
1759 Pleasant St
Lauderdale MN 55113
4 beds, 4 baths, 2,357 sqft
1759 Pleasant St is a 4 beds, 4 baths, 2,357 sqft multi-family home for sale at $599,900 in Lauderdale MN 55113. At 20% down it rents for an estimated $3,100/mo and returns -$1,183/mo a month at a 4.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,100/mo
- Monthly cash flow
- -$1,183/mo
- Cap rate
- 4.3%
- Cash-on-cash
- -11.8%
- Max offer
- $367,000
Offer ≤ $367,000 (39% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading