For saleSingle family
$114,900
108 Maple St
Jackson MN 56143
3 beds, 1 bath, 1,148 sqft
108 Maple St is a 3 beds, 1 bath, 1,148 sqft single family home for sale at $114,900 in Jackson MN 56143. At 20% down it rents for an estimated $1,000/mo and returns $194/mo a month at a 8.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,000/mo
- Monthly cash flow
- $194/mo
- Cap rate
- 8.5%
- Cash-on-cash
- 10.1%
- Max offer
- $114,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.