For saleSingle family
$542,500
4984 Three Points Blvd
Mound MN 55364
5 beds, 3 baths, 2,513 sqft
4984 Three Points Blvd is a 5 beds, 3 baths, 2,513 sqft single family home for sale at $542,500 in Mound MN 55364. At 20% down it rents for an estimated $4,700/mo and returns $827/mo a month at a 8.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,700/mo
- Monthly cash flow
- $827/mo
- Cap rate
- 8.5%
- Cash-on-cash
- 9.1%
- Max offer
- $542,500
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading