For saleTownhouse
$285,000
10390 64th St NE
Albertville MN 55301
3 beds, 2 baths, 1,966 sqft
10390 64th St NE is a 3 beds, 2 baths, 1,966 sqft townhouse home for sale at $285,000 in Albertville MN 55301. At 20% down it rents for an estimated $2,550/mo and returns $344/mo a month at a 8.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,550/mo
- Monthly cash flow
- $344/mo
- Cap rate
- 8.0%
- Cash-on-cash
- 7.2%
- Max offer
- $280,000
Offer ≤ $280,000 (2% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.