For saleMulti-family

$484,900

2725 Dupont Ave S

Minneapolis MN 55408

6 beds, 3 baths, 3,200 sqft

2725 Dupont Ave S is a 6 beds, 3 baths, 3,200 sqft multi-family home for sale at $484,900 in Minneapolis MN 55408. At 20% down it rents for an estimated $4,000/mo and returns $538/mo a month at a 8.0% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$4,000/mo
Monthly cash flow
$538/mo
Cap rate
8.0%
Cash-on-cash
6.7%
Max offer
$472,000

Offer ≤ $472,000 (3% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading