For saleSingle family
$479,900
7291 Conestoga Ct
Chanhassen MN 55317
3 beds, 3 baths, 2,576 sqft
7291 Conestoga Ct is a 3 beds, 3 baths, 2,576 sqft single family home for sale at $479,900 in Chanhassen MN 55317. At 20% down it rents for an estimated $2,600/mo and returns -$826/mo a month at a 4.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,600/mo
- Monthly cash flow
- -$826/mo
- Cap rate
- 4.6%
- Cash-on-cash
- -10.3%
- Max offer
- $308,000
Offer ≤ $308,000 (36% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading