For saleSingle family

$119,900

717 Jefferson Ave

Albert Lea MN 56007

4 beds, 1 bath, 1,537 sqft

717 Jefferson Ave is a 4 beds, 1 bath, 1,537 sqft single family home for sale at $119,900 in Albert Lea MN 56007. At 20% down it rents for an estimated $1,600/mo and returns $744/mo a month at a 14.1% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,600/mo
Monthly cash flow
$744/mo
Cap rate
14.1%
Cash-on-cash
37.2%
Max offer
$119,900

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading