For saleSingle family
$259,900
5900 Russell Ave S
Minneapolis MN 55410
4 beds, 1 bath, 1,250 sqft
5900 Russell Ave S is a 4 beds, 1 bath, 1,250 sqft single family home for sale at $259,900 in Minneapolis MN 55410. At 20% down it rents for an estimated $4,000/mo and returns $2,177/mo a month at a 16.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,000/mo
- Monthly cash flow
- $2,177/mo
- Cap rate
- 16.6%
- Cash-on-cash
- 50.3%
- Max offer
- $259,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.