For saleMulti-family

$119,900

918 Jefferson Ave

Albert Lea MN 56007

4 beds, 2 baths, 1,316 sqft

918 Jefferson Ave is a 4 beds, 2 baths, 1,316 sqft multi-family home for sale at $119,900 in Albert Lea MN 56007. At 20% down it rents for an estimated $1,850/mo and returns $994/mo a month at a 16.6% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,850/mo
Monthly cash flow
$994/mo
Cap rate
16.6%
Cash-on-cash
49.7%
Max offer
$119,900

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading