For saleSingle family
$424,950
6332 Vincent Ave S
Richfield MN 55423
5 beds, 2 baths, 2,300 sqft
6332 Vincent Ave S is a 5 beds, 2 baths, 2,300 sqft single family home for sale at $424,950 in Richfield MN 55423. At 20% down it rents for an estimated $4,250/mo and returns $1,216/mo a month at a 10.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,250/mo
- Monthly cash flow
- $1,216/mo
- Cap rate
- 10.1%
- Cash-on-cash
- 17.2%
- Max offer
- $424,950
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading