For saleSingle family

$139,900

238 Prospect St

Owatonna MN 55060

3 beds, 1 bath, 1,314 sqft

238 Prospect St is a 3 beds, 1 bath, 1,314 sqft single family home for sale at $139,900 in Owatonna MN 55060. At 20% down it rents for an estimated $1,750/mo and returns $769/mo a month at a 13.1% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,750/mo
Monthly cash flow
$769/mo
Cap rate
13.1%
Cash-on-cash
33.0%
Max offer
$139,900

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.