For saleSingle family
$100,000
429 SW 4th St
Chisholm MN 55719
2 beds, 2 baths, 1,357 sqft
429 SW 4th St is a 2 beds, 2 baths, 1,357 sqft single family home for sale at $100,000 in Chisholm MN 55719. At 20% down it rents for an estimated $1,100/mo and returns $386/mo a month at a 11.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,100/mo
- Monthly cash flow
- $386/mo
- Cap rate
- 11.3%
- Cash-on-cash
- 23.2%
- Max offer
- $100,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading