For saleSingle family
$269,000
3730 Lincoln St NE
Columbia Heights MN 55421
4 beds, 2 baths, 1,730 sqft
3730 Lincoln St NE is a 4 beds, 2 baths, 1,730 sqft single family home for sale at $269,000 in Columbia Heights MN 55421. At 20% down it rents for an estimated $2,625/mo and returns $738/mo a month at a 9.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,625/mo
- Monthly cash flow
- $738/mo
- Cap rate
- 9.8%
- Cash-on-cash
- 16.5%
- Max offer
- $269,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.